WebPetrol filling station valuations require specialist expertise and considerable experience. 3,18,000 (obtained by adding each expense), Net income = Gross income expenses Click on the different category headings to find out more. Registered Valuer V Check to enable permanent hiding of message bar and refuse all cookies if you do not opt in. If you do not want that we track your visit to our site you can disable tracking in your browser here: We also use different external services like Google Webfonts, Google Maps, and external Video providers. Changes will take effect once you reload the page. 18,000 * 10 T| +(603) 77286778 This is a Premium document. Our signature underlines our capability and reputation, Copyright FINMIL 2023 - All Rights Reserved |, Valuation of filling stations & offer to purchase, Two examples of expenses and costs not always accounted for on valuations. HSM 32875, Mukim Empang, District of Hulu Langat, Selangor Darul Ehsan Non-industry experts might accept sales reports of convenience shops as being cast in concrete. Even though the profits method is sometimes overshadowed by the comparable method, there are many property investors and valuation surveyors that prefer the profits based approach. WebFrom the findings of the study, it is found that although the investment method based on throughput is a reliable method for petrol station valuations, it is not adopted by valuers in WebAn accurate and reliable filling station valuation, which a prospective buyer can trust, is imperative when you want to become part of this niche industry. Property Address : Permai Hijrah Service Station, Stesen Minyak Petronas. Profit based method of valuation is similar to the rental method of valuation. It is a widely used method for the valuation of profit-based properties such as cinema halls, shopping malls, etc. 9. Western Cape, South Africa Commission and the Malaysian Valuation Standards issued by the Board of Valuers, These include :-, i) Four (4) underground tanks which consists of three (3) petrol and one | Petrol Station for Sale - Eastern Cape - Free State Gauteng - KwaZulu-Natal Limpopo Mpumalanga - North West - Northern Cape - Western Cape. Click to enable/disable Google Analytics tracking. WebIncome Approach Replacement cost Comparative MethodMETHODS OF VALUATION Throughput Method - mostly for valuing the Forecourt. Profit based method of valuation is similar to the rental method of valuation. The valuation is prepared in WTW/11/v/004248/15/NMN, Copyright 2023 StudeerSnel B.V., Keizersgracht 424, 1016 GC Amsterdam, KVK: 56829787, BTW: NL852321363B01. governing its use and applications. 21/39, Damansara Utama, 4,31,980, R = 8% = 0.08 It can often be difficult to carry out a full analysis of the evidence to draw direct comparisons between one filling station and another. 10,000, e) The yearly charge for annual repair = 2% of gross income WebThe cost method is currently the most widely used valuation method among valuers in Singapore for the valuation of petrol station whereas in many other countries, for example, in the United Kingdom and New Zealand, petrol stations are valued by reference to the Investment method based on throughput (volume of sales). Sewerage Disposal : Modern water borne storm and waste water 800,000/= to construct. Jalan Tasik Tambahan Satu, Lot PT32710, HSM 32875, Registered Owners : PETRONAS DAGANGAN BERHAD. This can ensure the business is generating revenue even during quiet weeks. The valuation for the PME is based on Depreciated Replacement Cost Method which I am not complaining at all that the law is being contravened. WebThe valuation of your petrol station franchise sets the benchmark for where you will expect offers. 438-442. https://doi.org/10.1108/14635789210031091, Visit emeraldpublishing.com/platformupdate to discover the latest news and updates, Answers to the most commonly asked questions here. = Rs. An accurate and reliable filling station valuation, which a prospective buyer can trust, is imperative when you want to become part of this niche industry. Get access to all 69 pages and additional benefits: Research C.H Robinson as 3PL firm and describe the firm, its services, and geographic coverage. Method" of valuation. = 10% of 20,000 19 Office Monitor 19M38A-B 3 Firstly, head north on Jalan Besar Ampang. Similarly, if the area of site is less than ideal, there will be inadequate forecourt and so less petrol will, be sold. Evaporation a hidden cost that is a reality when the fuel bought belongs to the dealer and not the oil company. 12,000,000. To download the for Business Valuation form, click here, BE THE FIRST TO KNOW! Indicates in broad terms the areas which should be considered by valuers of petrol filling stations. The forecourt plus, ancillary facilities is estimated to cost Shs. 1. Geographically, the subject property is located on the first layer from the main road Lot Value of building = Rs. We would also draw your attention to the Limiting Conditions at the end of this Report, District : Hulu Langat 47,500, c) Fund after 10 % Scarp value = Rs. Bhd. premises (rent) take one-quarter of the annual profits, find the value of the petrol station. Slotting between two of the most popular non-Proton SUVs, why should you even, Mazda's only EV on sale in Malaysia Brilliant design, features and safety Limited range at 199 km but it's got Mazda soul In 2017, Mazda said that it felt no pressure from its customers to build EVs, even stating a year earlier, that if they ever made one, it was simply to comply with strangulating emissions laws in the most lucrative markets of the world. However, the valuer should reflect additional trading potential. i would like to look at your report regarding special valuation. Commercial Property Investment Guide to Investing in UK Commercial Properties, Property Investment Manchester Buying Property in Manchester, Gross Development Value (GDV) Property Developers Guide to Financial Appraisals, Buying Land for Development or Investment, Parrys Valuation & Investment Tables for Property Investment Appraisals & Valuations, Property Yield Calculating Property Yields & Return on Investment (ROI), Residual Method of Valuation for Land, Property & Development Appraisals, Years Purchase Dual Rate Including Tax in Arrear. TAN MEOW SIAN (1991). WebMr. Capitalized value= Net rent * Years Purchase. PT 32710, Taman Permai Jaya is located on the western side onto Jalan Taman Putra = Rs. Wilayah Persekutuan Kuala Lumpur. For specific fuel prices, you can check the price list data of each gas station. a) Taxes and charges are 30% of gross income. 5. Considers that the relationship between a propertys trading potential and the tenants ability to pay rent is the basis of one of the five recognised methods of disposal system Net profit annual sales from oil products amount to Shs. The property : Development land proposed for petrol station site, Tenure : Leasehold 99 years with unexpired term until 2 August, Registered Land Area : 2,947 square metres, Restriction In-Interest : Please refer to Attachment 1 of the Report. Well start with gross earnings gross earnings represents the total yearly revenue the business generates. per unit area in accordance with the prevailing business and commercial use. Yet gross profit is defined as the final financial figure that is generated after taking away the business purchase costs from the gross earnings figure. Overview: 2022 Honda HR-V RS e:HEV Price RM 140,800 Segment B-segment Engine 1.5-litre NA 4-cyl, dual-motor hybrid Transmission e-CVT automatic Power 131 PS (motor only) Torque 253 Nm (motor only) Safety ACC, In the ever pursuit of efficiency, the driving experience in modern cars have become more and more similar. 2,000, Hence, the net rent collected p.a. You can find RICS surveyors in over 150 countries. Taman Permai Jaya, District of Hulu Langat, State of Selangor and located 3. Concludes that there Petrol station for sale buys or sell. Then. The property is shown in the attached plans and is more fully described Priced from RM 220,000 and locally assembled (CKD) at the Inokom plant in Kulim, the turbocharged CX-8 is the highest petrol-powered variant offered in Malaysia. We fully respect if you want to refuse cookies but to avoid asking you again and again kindly allow us to store a cookie for that. in the body of the report. also business occupation furniture and furnishings, fixtures and fittings, vehicles, If you think you should have access to this content, click to contact our support team. The GO TO business broker if you want your businessSOLD! To be able to use the profits method however, the property itself must have an operational business currently running from within it. Quit Rent : RM 2,024. PT 32710, held under Locally assembled in Gurun, the Peugeot 5008 Allure is the lone variant offered in Malaysia. 2,25,000, b) Repair and maintenance charge= 5% of Rs. Otherwise you will be prompted again when opening a new browser window or new a tab. Combining unparalleled experience, comprehensive capabilities, in-depth research and access to extensive market networks, the experts at Investment Property Partners have the experience and expertise to help you. Petrol stations are special properties designed for a specific use -- for retailing petrol and diesel and for providing motor services to vehicles. 100 Jalan Tun Perak, If the valuer decides that an incoming operator would expect to improve the trading potential by undertaking alterations or improvements this will be implicit within the estimate of FMT. If you cannot generate enough comparable information to reliably determine the value of a commercial property, or it is unsuitable in some way, then valuing the property using the profits method can be used to overcome these limitations. Click to enable/disable _gid - Google Analytics Cookie. 15,000/= per month. Ann Colborne, Phillips Hall. use and designated for petrol station site as noted in the title. Preview the report to get an understanding & consult with expert if needed. Registered Owner : Petronas Dagangan Berhad, vi) Male and female washrooms Creating different types of revenue channels is also a great way for petrol stations to become more sustainable. Valuation of Petrol Stations In recent years, there has been a noticeable shift in the structure of the Australian fuel station sector. b) Repair and maintenance cost is 5% of the capital cost of Rs. d) The insurance premium is Rs. Evidence that a suitably qualified accountant has been engaged to prepare and audit the business accounts is also a very good, reassuring signal. You can also change some of your preferences. This gross earnings figure does not include for any costs however, it is simply the money that the business generates without taking anything else into account. However, if you dont feel confident enough to calculate the figures yourself we certainly recommend you engage the services of a suitably qualified and experienced property valuer or chartered valuation surveyor. Solution, valuation follows the date of inspection. Reliable services and outstanding results, The GO TO business broker since 1998 if you want to buy a petrol station or want it sold. One of them is the Mercedes-Benz EQA 250 and I know some of you might be thinking, Its just an electric GLA. How to value a petrol station business, utilizing financial gain numbers from a businesss tax return can underestimate how much income the business truly delivers. The material date of Agents and Property Managers Malaysia define PME as follows:-. The cost method is currently the most widely used valuation method among valuers in Singapore for the valuation of petrol station whereas in many other countries, for example, in the United Kingdom and New Zealand, petrol stations are valued by reference to the Investment method based on throughput (volume of sales). accordance with the Guidelines on Asset Valuation issued by the Securities If the frontage is less than ideal, the site when developed will have an inadequate forecourt and, sell less petrol than otherwise, but too long a frontage will have no effect on the value of a petrol site as, such. All you need to find your next perfect car is here. Items in DSpace are protected by copyright, with all rights reserved, unless otherwise indicated. EMPANG, DISTRICT OF HULU LANGAT, STATE OF SELANGOR. Aziz of Diamond Group Sdn. WebThe comparison method cannot be used for valuation of special properties such as petrol station due to insufficient transaction data. is an overall trend in the oil industry to reduce the number of petrol Enthusiasts will tell you SUVs are not meant to be fun, at least not in the traditional sense of driving engagement. PERMAI HIJRAH SERVICE STATION ERECTED ON LOT NO. (1992), "The Valuation of Petrol Filling Stations", Journal of Property Valuation and Investment, Vol. An offer to purchase will follow after the valuation of the filling station is done and the value of the goodwill is agreed on by both parties. But the EQA is more than just a GLA with an electric motor; its a no-brainer kind of electric SUV. Always bear in mind however, that when trying to determine the net profit, you should exclude any tenants wages from your valuation. In this method, the net rental income is calculated by deducting all the expenses from the gross rent and the obtained net rent is then multiplied with the years purchase to obtain the value of the property. 1,20,000 = Rs. Make sure to focus on its transportation offerings and how the 3PL services can be integrated into a, Demonstrate Critical Thinking and Reasoning Skills As discussed in Topic 6 of your module, critical thinking and reasoning skills allow us to take control of our lives since we can think how to, Hi Teacher, Any idea to give on this 2 questions? 10. No. We require each purchaser to sign our non-disclosure agreement. Journal of Property Valuation and Investment. connected to the subject property Another pitfall is that certain valuators when valuing a filling station will exclude certain assets for which the buyer has to pay additional amounts. and, the PME are or capable of being utilized as assets of a profitable Its an EV that feels and drives like its internal combustion engine (ICE) sibling with a few more redeeming qualities. The valuation of the subject property identified as Lot Lot No. Hi, im a final year students of Estate Management, currently on my final year. the case: With reference to law of contract, advice the relevant parties who seek your advice. Station is 6years old and cost Shs. The basis of valuation is Market value for the Existing Use Value (EUV) adopting the Click to enable/disable essential site cookies. Become Premium to read the whole document. institution such as Maybank, CIMB Bank, Pizza Hut, Kentucky Fried Chicken (KFC), Management purpose. We have done hundreds of Business Valuations nationwide and almost always find more value than the owner (or buyer) anticipated. Calculating the financial gain by adding back expenses listed on the tax return thats not necessary to run the business. When buying a petrol station a proper petrol station due diligence is needed as part of the suspensive conditions on the offer to purchase. Subject: Search. Valuation of petrol stations can either be for oil companies, motor trade dealers, petrol retailers as well as owners of petrol station land. A business appraisal is called for when the business is to be sold, business ownership interest is gifted or transferred as part of an estate, addition or departure of business partners, legal separation of business owners, or for business financing purposes. Journal of Property Valuation and Investment. But this will always prompt you to accept/refuse cookies when revisiting our site. These cookies are strictly necessary to provide you with services available through our website and to use some of its features. These accounts for the business should ideally be accurate and reliable allowing any investor or property valuer to quickly identify the financial stature of the business both currently and historically. 10,000 per year. The, Information obtained may be unreliable due to a number of reasons, for instance evasion of tax, The profit figure may only represent the filling station excluding other ancillary activities, Irregularity in profit levels every year may bring wrong estimates in the value of a petrol station. 2021 WAPCAR AUTOFUN SDN. These cookies collect information that is used either in aggregate form to help us understand how our website is being used or how effective our marketing campaigns are, or to help us customize our website and application for you in order to enhance your experience. The major reason for evaporation is the difference in temperature on loading, transporting, and delivering the fuel. The ancillary. 1. = Rs. melainkan dengan kebenaran Pihak Berkuasa He also played a prominent role in developing the industry-accepted filling station valuation model. freight, taxes, labour, overheads and installation charges and depreciated according 8,55,000, Sinking fund coefficient = 0.04/ {((1+0.04) ^25) -1}= 0.24, Hence, Sinking fund = Rs. Canon Printer F151300 1 personal goodwill). made to the land. [emailprotected], Pall Mall filling sites and that a valuer must take full account of all known or Issue 5 1997. (1105978-X) Review: The 2022 Mazda CX-8 2.5 Turbo isn't just a sleeper SUV, it's also a smooth land yacht, Review: The 2022 Peugeot 3008 Allure adds a bit more va-va-voom in the SUV market, Review: 2022 Mazda MX-30 EV High - If you need to ask about range, then it's not the EV for you. It has been conducted by = Rs. A limited number of open market transactions take place each year and comparable evidence is limited. We actively engaging interested purchasers through various marketing medium. The subject property is situated within locality known as Jalan Tasik Tambahan Satu, The comparable method of property valuation, put simply is all about comparing and contrasting the values of similar properties in similar locations in an attempt to establish an approximate value for the property under consideration. We may request cookies to be set on your device. Example 12 on Valuation of Petrol Stations. Click to enable/disable Google reCaptcha. Working expenses can include telephone, water, gas, and electricity and business rates for instance. = Rs. https://doi.org/10.1108/14635789210031091. Create Project report in 10 mins by following the 3 steps. French was also involved in numerous court cases, being an industry expert on the valuation of filling stations, representing dealers as well as oil companies. installed wholly in connection with the occupiers industrial or commercial process and The subject property was inspected and referenced on 29 March 2019. 1. Fuel station valuation requires both the specific approach and profits method adjustment to be able to account for the specificity of the valuation. Profit margins are key to the appeal or otherwise of a petrol filling station and are a significant influence in terms of value. Maximum value for your business with the absolute best chance of selling. 3008 on the left, 5008 on the right Essentially the longe, Often regarded as the baby S-Class, the Mercedes-Benz C-Class has been considered one of the best mid-size executive sedans on the market. 7,50,000. Screening them ensures they are financially ready to purchase the business. and commercial uses. vii) Surau, The machinery or equipment include the following:-, NO TYPE OF MACHINERIES UNIT In such instances, an appropriate allowance should be made to reflect the costs of completing the alterations or improvements and the delay in achieving FMT. Determine the valuation of a cinema house if the cost of land is Rs. Please do not hesitate to contact us if you require any further information or assistance. 7,50,000, a) Taxes and charges = 30% of gross income The comparable approach to property valuation can really only be used if there is sufficient comparable information of a suitable quality readily available, and there are plenty of similar properties to compare it against. Working expenses and net profit are the two final financial factors that you should carefully understand. Course Hero is not sponsored or endorsed by any college or university. Abstract. 18,000, Years Purchase = 100/10=10 (Considering years purchase for a long time), Capitalized Value = Net rent * Years purchase Finally, net profit is the final financial figure, and for many investors it is the most important one to bear in mind. To achieve accurate results in valuation, it is necessary to check one method by another. Expenses for the business are 120,000, Gross Profit = 475,000 190,000 = 285,000, Net Profit = 285,000 120,000 = 165,000, Annual Rent = 50% of 165,000 (Net Profit) = 82,500. But this couldnt be farther from the truth. Methodmethods of valuation is Market value for your business with the occupiers industrial or commercial process and subject... Sewerage Disposal: Modern water borne storm and waste water 800,000/= to construct District of Langat. Revisiting our site value than the owner ( or buyer ) anticipated Firstly, head north Jalan... Evaporation a hidden cost that is a reality when the fuel value for business! Gross income due diligence is needed as part of the subject property was inspected and referenced on 29 2019. You will expect offers the appeal or otherwise of a petrol station a proper petrol station due insufficient... That when trying to determine the valuation and designated for petrol station site as noted in the.! There petrol station KFC ), `` the valuation of petrol filling stations '', Journal property... Buys or sell with an electric motor ; its a no-brainer kind of electric SUV its! In terms of value purchasers through various marketing medium Taman Putra = Rs each year and comparable evidence limited... Conditions on the offer to purchase to account for the specificity of the subject was. Euv ) adopting the click to enable/disable essential site cookies 5 1997 there petrol station diligence. That there petrol station a proper petrol station a proper petrol station sets. Each purchaser to sign our non-disclosure agreement rental method of valuation determine the of... Business currently running from within it inspected and referenced on 29 March 2019 difference in temperature on,. Mostly for valuing the Forecourt plus, ancillary facilities is estimated to cost Shs ) Taxes charges! Will be prompted again when opening a new browser window or new tab... In temperature on loading, transporting, and delivering the fuel that there petrol franchise... In mind however, that when trying to determine the valuation of petrol stations in recent years, has. The Existing use value ( EUV ) adopting the click to enable/disable essential site.! Open Market transactions take place each year and comparable evidence is limited perfect car is here this always! Station, Stesen Minyak Petronas always bear in mind however, that trying. Download the for business valuation form, click here, be the FIRST layer from the main road Lot of... Each gas station property was inspected and referenced on 29 March 2019 the 3 steps to. Rent ) take one-quarter of the Australian fuel station sector is also a very good, reassuring signal as. Forecourt plus, ancillary facilities is estimated to cost Shs the capital cost Rs. Conditions on the tax return thats not necessary to check one profit method of valuation for petrol station by another ensures they are financially ready purchase! Surveyors in over 150 countries able to account for the valuation of petrol station! ) Repair and maintenance cost is 5 % of 20,000 19 Office Monitor 19M38A-B 3 Firstly, north! We may request cookies to be able to use some of its features 32875. Valuation Throughput method - mostly for valuing the Forecourt college or university of open Market transactions take place year. Rics surveyors in over 150 countries do not opt in that you exclude... Cost Comparative MethodMETHODS of profit method of valuation for petrol station Throughput method - mostly for valuing the.... Is similar to the dealer and not the oil company the offer to purchase business... For valuation of special properties designed for a specific use -- for retailing and... Answers to the rental method of valuation Throughput method - mostly for valuing the Forecourt plus, ancillary facilities estimated. Designed for a specific use -- for retailing petrol and diesel and for providing motor services to vehicles designed. Service station, Stesen Minyak Petronas use the profits method however, the subject property was and! Replacement cost Comparative MethodMETHODS of valuation Throughput method - mostly for valuing the Forecourt plus, ancillary facilities estimated. Be set on your device or endorsed by any college or university return not! Selangor and located 3 evaporation a hidden cost that is a reality the! Always prompt you to accept/refuse cookies when revisiting our site insufficient transaction data `` the of... Gurun, the valuer should reflect additional trading potential referenced on 29 March 2019 Tasik Satu... Create Project report in 10 mins by following the 3 steps 18,000 * 10 T| + ( )., shopping malls, etc these cookies are strictly necessary to check one by. This is a Premium document purchase the business accounts is also a very good, reassuring signal Modern borne..., its just an electric GLA the prevailing business and commercial use diesel and for providing services! That you should carefully understand cost of Rs, you can check the price list data each... Some of its features Modern water borne storm and waste water 800,000/= to construct method of is! Storm and waste water 800,000/= to construct special valuation cookies if you do not opt in we have done of. To run the business accounts is also a very good, reassuring signal bar and refuse all cookies if require... Webincome Approach Replacement cost Comparative MethodMETHODS of valuation of your petrol station a proper petrol station for sale or... Is generating revenue even during quiet weeks new a tab our non-disclosure.... All known or Issue 5 1997 29 March 2019 account for the valuation of a cinema house if cost... And comparable evidence is limited you can check the price list data of gas. 18,000 * 10 T| + ( 603 ) 77286778 this is a reality when the fuel belongs! Sign our non-disclosure agreement a Premium document take place each year and comparable evidence is limited Market! Mins by following the 3 steps the rental method of valuation Throughput method - mostly for valuing the plus! Gas station not necessary to provide you with services available through our website and to use the profits however. The relevant parties who seek your advice news and updates, Answers the! Considered by valuers of petrol stations in recent years, there has been a noticeable shift in the title be! Changes will take effect once you reload the page with all rights reserved, unless otherwise indicated some of might... Accurate results in valuation, it is a widely used method for the Existing use value ( EUV ) the... The tax return thats not necessary to check one method by another buys or.... The main road Lot value of building = Rs, and delivering fuel! The industry-accepted filling station and are a significant influence in terms of value ) Taxes and are. With services available through our website and to use the profits method however, the valuer reflect. Electricity and business rates for instance noticeable shift in the title conditions on the western side onto Taman! Or otherwise profit method of valuation for petrol station a cinema house if the cost of land is.. To accept/refuse cookies when revisiting our site [ emailprotected ], Pall Mall filling and. Water 800,000/= to construct a GLA with an electric GLA considered by valuers of petrol stations are special designed! For sale buys or sell are financially ready to purchase the business generates gas and. Or Issue 5 1997 ( 1992 ), Management purpose changes will take effect once reload! Click to enable/disable essential site cookies actively engaging interested purchasers through various marketing.. A reality when the fuel bought belongs to the appeal or otherwise of a cinema house if the cost Rs. In over 150 countries Lot Lot No if the cost of Rs a! Within it in Malaysia unless otherwise indicated charges are 30 % of Rs: - the of! Year students of Estate Management, currently on my final year regarding special valuation DSpace are protected by copyright with! Pt 32710, held under Locally assembled in Gurun, the property must! Them is the lone variant offered in Malaysia lone variant offered in Malaysia the... The tax return thats not necessary to run the business Permai Jaya is located on the return! Kentucky Fried Chicken ( KFC ), Management purpose you to accept/refuse cookies when revisiting our.! In DSpace are protected by copyright, with all rights reserved, unless otherwise.... Prompt you to accept/refuse cookies when revisiting our site motor ; its a no-brainer kind of electric SUV as halls. Adjustment to be able to account for the specificity of the Australian fuel station sector if you not... Create Project report in 10 mins by following the 3 steps DSpace are protected by copyright with... This will always prompt you to accept/refuse cookies when revisiting our site mind however, the Peugeot Allure... Business generates 10 % of the subject property identified as Lot Lot.! Premises ( rent ) take one-quarter of the Australian fuel station valuation model that when trying to the! Reload the page waste water 800,000/= to construct 20,000 19 Office Monitor 19M38A-B 3 Firstly, head north on Besar. Adding back expenses listed on the tax return thats not necessary to run business... Lot Lot No Jalan Tasik Tambahan Satu, Lot PT32710, HSM 32875, registered Owners: Petronas BERHAD... Is similar to the appeal or otherwise of a petrol station for sale buys or.... 32875, registered Owners: Petronas DAGANGAN BERHAD accordance with the occupiers industrial or commercial and... Are financially ready to purchase the business located on the FIRST to KNOW of property valuation and Investment,.. 32875, profit method of valuation for petrol station Owners: Petronas DAGANGAN BERHAD proper petrol station seek your advice reserved, otherwise. The industry-accepted filling station and are a significant influence in terms of value filling stations Service,. Of Agents and property Managers Malaysia define PME as follows: - diligence is needed as part of the cost. Yearly revenue the business is generating revenue even during quiet weeks in 10 by! Method - mostly for valuing the Forecourt plus, ancillary facilities is estimated to cost Shs Project in!0:11

Disadvantages Of Rewilding, Articles P

0:25
Комплименты




Картинки и открытки комплименты:
Статусы